{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["GRAPHS","3 YEAR PROJECTED VISITORS"],"not_rendered":{"charts":6,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"GRAPHS","index":0,"n_rows":52,"n_cols":11,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
[null,"30M -1 HR","Average Time on Site (S)","Unique Visitors ","Nbr of Visits","Total Pages","Bounce Rate"]
["JAN",9.9,1122,50,483,17856,0.53]
["FEB",13.8,902,110,440,5127,0.56000000000000005]
["MAR",9.8000000000000007,612,179,700,3522,0.71]
["APRIL",5.6,491,703,1387,11950,0.79]
["MAY",2.5,349,2318,5840,27053,0.81]
["JUNE",3.5,254,1933,5503,19235,0.83]
["JULY",3.7,282,1452,4520,13298,0.84]
["AUG",1.8,139,6139,11630,24924,0.92]
["SEP",2.5,150,4739,12461,26125,0.91]
["OCT",3,179,9544,22021,39201,0.86]
["NOV",4.4000000000000004,252,9645,23546,44374,0.84]
["DEC",3.8,257,8171,22081,47227,0.83]
["JAN",4.9000000000000004,338,7853,30200,169463,0.75]
["FEB",6,461,7130,36152,144497,0.71]
["MAR",3,211,9977,29326,80284,0.88]
["APRIL",3.1,200,7466,24208,60548,0.86]
["MAY",3.1,173,9045,31659,93457,0.86]
["JUNE",1.8,144,7742,24915,98029,0.89]
["JULY",1.7,130,8349,22902,89517,0.89]
["AUG",2.4,160,7839,27632,104547,0.87]
["SEP",2.5,167,15927,49544,160931,0.84]
["OCT",3.1,177,20942,85024,297019,0.84]
["NOV",3.6,238,22932,94046,328201,0.9]
["DEC ",2.9,194,21644,79866,259386,0.89]
["JAN",4.8,387,24840,82612,329953,0.79400000000000004]
["FEB"]
["MAR"]
["APRIL"]
["MAY"]
["JUNE"]
["JULY"]
["AUG"]
["SEP"]
["OCT"]
["NOV"]
["DEC"]
[" "]
[" "]
[" ","2015-02-05"," "," "," "," "]
["INTRA",{"$f":"YEAR(B41)","v":2015}," "," "," "," "]
["DAY",{"$f":"MONTH(B41)","v":2}," "," "," "," "]
[" ",{"$f":"DAY(B41)","v":5},{"$f":"DAY(DATE(B42,B43+1,1)-1)","v":28},6112,12745,35293]
[" "," "," ","Unique Visits","Total Visits","Total Pages"]
[null,null,{"$f":"(C44/B44)","v":5.6},{"$f":"D44*C46","v":34227.199999999997},{"$f":"E44*C46","v":71372},{"$f":"F44*C46","v":197640.8}]
[null," ",{"$f":"-COUNT(B3:B39)","v":-25},{"$f":"SUM(D3:D40)+D44","v":222781},{"$f":"SUM(E3:E40)+E44","v":741443},{"$f":"SUM(F3:F40)+F44","v":2531017},null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null," "]

{"sheet":"3 YEAR PROJECTED VISITORS","index":1,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"MONTH","VALUE"]
[null,null,null," ",1,12461,null,null,null,{"$f":"SUM(LINEST($F$2:F14,$E$2:E14)*{15,1})","v":38311.439560439569}]
[null,"PROJECTION USING LINEST   ",null," ",2,22021,null,null,null,{"$f":"SUM(LINEST($F$2:F15,$E$2:E15)*{16,1})","v":54779.474725274733}]
[null,null,"(Use for Unique Visitors or # Visitors)   Use after acquiring 14 data points."," ",3,23546,"``",null,null,{"$f":"SUM(LINEST($F$2:F16,$E$2:E16)*{17,1})","v":69762.495238095245}]
[null,null,"(Simply paste in 1st 14 months of data)"," ",4,22081,null,null,null,{"$f":"SUM(LINEST($F$2:F17,$E$2:E17)*{18,1})","v":77323.586764705891}]
[null,null,"This assumes similar & continued attention to your web site efforts"," ",5,30200,null,null,null,{"$f":"SUM(LINEST($F$2:F18,$E$2:E18)*{19,1})","v":83803.455882352922}]
[null,null,"with a linear progression."," ",6,36152,null,null,null,{"$f":"SUM(LINEST($F$2:F19,$E$2:E19)*{20,1})","v":87547.715505675951}]
[null,null,null," ",7,29326,null,null,null,{"$f":"SUM(LINEST($F$2:F20,$E$2:E20)*{21,1})","v":91893.293065015445}]
[null,null,null," ",8,24208,null,null,null,{"$f":"SUM(LINEST($F$2:F21,$E$2:E21)*{22,1})","v":96113.519245908887}]
[null,null,null,null,9,31659,null,null,null,{"$f":"SUM(LINEST($F$2:F22,$E$2:E22)*{23,1})","v":100358.59225974919}]
[null,null,null," ",10,24915,null,null,null,{"$f":"SUM(LINEST($F$2:F23,$E$2:E23)*{24,1})","v":104598.97103302022}]
[null,null,null," ",11,22902,null,null,null,{"$f":"SUM(LINEST($F$2:F24,$E$2:E24)*{25,1})","v":108840.19694573173}]
[null,null,null," ",12,27632,null,null,null,{"$f":"SUM(LINEST($F$2:F25,$E$2:E25)*{26,1})","v":113081.27653906833}]
[null,null,null,null,13,49544," ",null,null,{"$f":"SUM(LINEST($F$2:F26,$E$2:E26)*{27,1})","v":117322.38036485753}]
[null,null,null,null,14,85024," ",null,null,{"$f":"SUM(LINEST($F$2:F27,$E$2:E27)*{28,1})","v":121563.48033612795}]
[null,null,null,null,15,94046,null,null,null,{"$f":"SUM(LINEST($F$2:F28,$E$2:E28)*{29,1})","v":125804.58089718292}]
[null,null,null,null,16,79866,null,null,null,{"$f":"SUM(LINEST($F$2:F29,$E$2:E29)*{30,1})","v":130045.68137130367}]
[null,null,null,null,17,82612," ",null,null,{"$f":"SUM(LINEST($F$2:F30,$E$2:E30)*{31,1})","v":134286.78185778516}]
[null,null,null,null,18,{"$f":"J5","v":77323.586764705891},null,null,null,{"$f":"SUM(LINEST($F$2:F31,$E$2:E31)*{32,1})","v":138527.88234256912}]
[null,null,null,null,19,83803.455882352922,null,null,null,{"$f":"SUM(LINEST($F$2:F32,$E$2:E32)*{33,1})","v":142768.9828275785}]
[null,null,null,null,20,87547.715505675951,null,null,null,{"$f":"SUM(LINEST($F$2:F33,$E$2:E33)*{34,1})","v":147010.08331255888}]
[null,null,null,null,21,91893.293065015445,null,null,null,{"$f":"SUM(LINEST($F$2:F34,$E$2:E34)*{35,1})","v":151251.18379754297}]
[null,null,null,null,22,96113.519245908887,null,null,null,{"$f":"SUM(LINEST($F$2:F35,$E$2:E35)*{36,1})","v":155492.28428252653}]
[null,null,null,null,23,100358.59225974919,null,null,null," "]
[null,null,null,null,24,104598.97103302022,null,null,null," "]
[null,null,null,null,25,108840.19694573173]
[null,null,null,null,26,113081.27653906833]
[null,null,null,null,27,117322.38036485753]
[null,null,null,null,28,121563.48033612795]
[null,null,null,null,29,125804.58089718292]
[null,null,null,null,30,130045.68137130367]
[null,null,null,null,31,134286.78185778516]
[null,null,null,null,32,138527.88234256912]
[null,null,null,null,33,142768.9828275785]
[null,null,null,null,34,147010.08331255888]
[null,null,null,null,35,151251.18379754297]
[null,null,null,null,36,155492.28428252653]